Item Analysis

Sale Value

₹15,186,394

Budget Value

₹10,327,144

Mat

₹8,562,243

Sub

₹33,286

FW

₹0

P&M

₹1,014,109

PRW

₹717,506

Variance

₹0

Activity Name

CS.13.1.C - M45 RCC

BOQ Quantity

1,649.44 Cum

Type Description Scope Qty Coeff. Rate Unit Rate Total (₹) Actions
Mat READY MIX CONCRETE-M45 GRADE 1,649.44 1.000 5,191.00 5,191.00 8,562,243.04
PRW L/c for pouring of RCC Concrete 1,649.44 1.000 345.00 345.00 569,056.80
PRW L/c Curing of concrete 1,649.44 1.000 10.00 10.00 16,494.40
PRW L/C for Hacking 1,649.44 10.000 0.50 5.00 8,247.20
Sub S/c Testing charges 1,649.44 1.000 10.00 10.00 16,494.40
Sub S/c Curing & other Miscellaneous Works 1,649.44 1.018 10.00 10.18 16,791.30
PRW L/c for Lifting of concrete - PCC/RCC 1,649.44 5.000 15.00 75.00 123,708.00
P&M Pumping & Lifting Charges 1,649.44 1.000 614.82 614.82 1,014,108.70
1,649.44 0.000 0.00 0.00 0.00
Selected Item Totals: ₹6,261.00 ₹10,327,143.84