Item Analysis

Sale Value

₹624,800

Budget Value

₹367,336

Mat

₹225,641

Sub

₹34,028

FW

₹0

P&M

₹18,061

PRW

₹89,600

Variance

₹5

Activity Name

CS.9.2.A - 115mm Brick Work

BOQ Quantity

400.00 Sqm.

Type Description Scope Qty Coeff. Rate Unit Rate Total (₹) Actions
Mat CLAY BRICKS-RED BRICKS-230 X 100 X 70 MM 400.00 55.000 7.50 412.50 165,000.00
Mat CEMENT-ORDINARY PORTLAND CEMENT 400.00 0.213 280.00 59.64 23,856.00
Mat SAND-COARSE SAND 400.00 0.032 1,975.40 63.21 25,285.12
Mat REINFORCEMENT STEEL-HYSD BARS-FE 500D 400.00 0.001 57,500.00 28.75 11,500.00
Sub S/c Scaffolding for Bricks abv plinth to 5th FL 400.00 0.117 300.00 35.07 14,028.00
PRW L/c Brick work - 115mm thk 400.00 1.000 224.00 224.00 89,600.00
Sub S/c Curing & other Miscellaneous Works 400.00 5.000 10.00 50.00 20,000.00
P&M Lifting Charges 400.00 0.115 392.64 45.15 18,061.44
400.00 0.000 0.00 0.00 0.00
Selected Item Totals: ₹918.33 ₹367,330.56