Item Analysis

Sale Value

₹982,256

Budget Value

₹577,331

Mat

₹127,050

Sub

₹408,772

FW

₹0

P&M

₹17,854

PRW

₹23,654

Variance

₹0

Activity Name

CS.29.B - Cutout Closing

BOQ Quantity

176.00 Sqm.

Type Description Scope Qty Coeff. Rate Unit Rate Total (₹) Actions
Mat READY MIX CONCRETE-M25 GRADE 176.00 0.165 4,375.00 721.88 127,050.00
PRW L/c for pouring of RCC Concrete 176.00 0.165 345.00 56.93 10,018.80
PRW L/c Curing of concrete 176.00 0.165 10.00 1.65 290.40
PRW L/C for Hacking 176.00 0.165 5.00 0.83 145.20
Sub S/c Testing charges 176.00 0.165 10.00 1.65 290.40
Sub S/c Curing & other Miscellaneous Works 176.00 0.141 10.00 1.41 247.63
PRW L/c Cutout packing, external repair, other misc works 176.00 0.150 500.00 75.00 13,200.00
Sub S/c Other Miscellaneous Works 176.00 1.000 2,319.51 2,319.51 408,233.76
P&M Pumping & Lifting Charges 176.00 0.165 614.82 101.45 17,854.37
176.00 0.000 0.00 0.00 0.00
Selected Item Totals: ₹3,280.29 ₹577,330.56