Item Analysis

Sale Value

₹517,968

Budget Value

₹304,501

Mat

₹142,036

Sub

₹52,800

FW

₹0

P&M

₹15,203

PRW

₹94,519

Variance

₹-56

Activity Name

CS.29.A - Cutout Closing

BOQ Quantity

176.00 Sqm.

Type Description Scope Qty Coeff. Rate Unit Rate Total (₹) Actions
Mat AAC BLOCK-600 X 250 X 125 MM 176.00 0.227 3,200.00 725.12 127,621.12
Mat ADHESIVES-AAC BLOCK ADHESIVES 176.00 0.009 9,000.00 81.90 14,414.40
PRW L/c for AAC Block Shifting - 200mm Thk 176.00 0.220 1,232.00 271.04 47,703.04
PRW L/c CC & AAC Block Shifting 176.00 0.110 200.00 22.00 3,872.00
PRW L/c for fixing of GI Strip in AAC Blocks 176.00 2.200 20.00 44.00 7,744.00
PRW L/c for Closing of Cut-outs in Slabs & Walls 176.00 0.400 500.00 200.00 35,200.00
Sub S/c Plastering above brick bat protective water proofing pla 176.00 1.000 300.00 300.00 52,800.00
P&M Lifting Charges 176.00 0.220 392.64 86.38 15,203.02
176.00 0.000 0.00 0.00 0.00
Selected Item Totals: ₹1,730.44 ₹304,557.58